What is the intrinsic value of OPRX?
As of 2025-12-22, the Intrinsic Value of OPTIMIZERx Corp (OPRX) is
0.01 USD. This OPRX valuation is based on the model Peter Lynch Fair Value.
With the current market price of 13.51 USD, the upside of OPTIMIZERx Corp is
-99.94%.
Is OPRX undervalued or overvalued?
Based on its market price of 13.51 USD and our intrinsic valuation, OPTIMIZERx Corp (OPRX) is overvalued by 99.94%.
OPRX Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(91.41) - (17.69) |
(28.69) |
-312.4% |
| DCF (Growth 10y) |
(24.06) - (119.44) |
(38.35) |
-383.8% |
| DCF (EBITDA 5y) |
(6.67) - (13.45) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(10.17) - (17.71) |
(1,234.50) |
-123450.0% |
| Fair Value |
0.01 - 0.01 |
0.01 |
-99.94% |
| P/E |
0.02 - 0.03 |
0.02 |
-99.8% |
| EV/EBITDA |
4.02 - 12.45 |
8.28 |
-38.7% |
| EPV |
(3.95) - (4.81) |
(4.38) |
-132.4% |
| DDM - Stable |
0.03 - 0.56 |
0.29 |
-97.8% |
| DDM - Multi |
(16.55) - (227.71) |
(30.70) |
-327.2% |
OPRX Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
251.83 |
| Beta |
1.50 |
| Outstanding shares (mil) |
18.64 |
| Enterprise Value (mil) |
260.41 |
| Market risk premium |
4.60% |
| Cost of Equity |
6.08% |
| Cost of Debt |
12.38% |
| WACC |
6.42% |