The Discounted Cash Flow (DCF) valuation of Opsens Inc (OPS.TO) is (4.58) CAD. With the latest stock price at 2.90 CAD, the upside of Opsens Inc based on DCF is -258.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.4% | 6.3% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | (41.30) - (2.48) | (4.58) |
| Upside | -1524.2% - -185.6% | -258.0% |