OPS.TO
Opsens Inc
Price:  
2.90 
CAD
Volume:  
42,050.00
Canada | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OPS.TO WACC - Weighted Average Cost of Capital

The WACC of Opsens Inc (OPS.TO) is 6.9%.

The Cost of Equity of Opsens Inc (OPS.TO) is 6.85%.
The Cost of Debt of Opsens Inc (OPS.TO) is 6.85%.

Range Selected
Cost of equity 5.30% - 8.40% 6.85%
Tax rate 0.20% - 0.90% 0.55%
Cost of debt 6.70% - 7.00% 6.85%
WACC 5.4% - 8.4% 6.9%
WACC

OPS.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.42 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.30% 8.40%
Tax rate 0.20% 0.90%
Debt/Equity ratio 0.03 0.03
Cost of debt 6.70% 7.00%
After-tax WACC 5.4% 8.4%
Selected WACC 6.9%