The Discounted Cash Flow (DCF) valuation of Optiva Inc (OPT.TO) is (1.16) CAD. With the latest stock price at 3.00 CAD, the upside of Optiva Inc based on DCF is -138.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.6% - 4.8% | 4.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (9.04) - 47.90 | (1.16) |
| Upside | -401.4% - 1496.5% | -138.5% |