The WACC of Optiva Inc (OPT.TO) is 4.2%.
| Range | Selected | |
| Cost of equity | 5.90% - 9.50% | 7.70% |
| Tax rate | 18.60% - 41.80% | 30.20% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 3.6% - 4.8% | 4.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.55 | 0.87 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 9.50% |
| Tax rate | 18.60% | 41.80% |
| Debt/Equity ratio | 6.6 | 6.6 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 3.6% | 4.8% |
| Selected WACC | 4.2% | |