The WACC of L'Oreal SA (OR.PA) is 8.0%.
| Range | Selected | |
| Cost of equity | 7.00% - 9.40% | 8.20% |
| Tax rate | 24.50% - 25.10% | 24.80% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.8% - 9.1% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.69 | 0.79 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 9.40% |
| Tax rate | 24.50% | 25.10% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.8% | 9.1% |
| Selected WACC | 8.0% | |