OR.TO
Osisko Gold Royalties Ltd
Price:  
22.22 
CAD
Volume:  
281,985.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OR.TO DCF Valuation - Growth Exit 5Y

-105.9%
Upside

The Discounted Cash Flow (DCF) valuation of Osisko Gold Royalties Ltd (OR.TO) is (1.31) CAD. With the latest stock price at 22.22 CAD, the upside of Osisko Gold Royalties Ltd based on DCF is -105.9%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 6.9% - 9.3% 8.1%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (1.97) - (1.11) (1.31)
Upside -108.9% - -105.0% -105.9%
22.22 CAD
Stock Price
(1.31) CAD
Fair Price