The Discounted Cash Flow (DCF) valuation of Osisko Gold Royalties Ltd (OR.TO) is 7.66 CAD. With the latest stock price at 32.63 CAD, the upside of Osisko Gold Royalties Ltd based on DCF is -76.5%.
Based on the latest price of 32.63 CAD and our DCF valuation, Osisko Gold Royalties Ltd (OR.TO) is a sell. selling OR.TO stocks now will result in a potential gain of 76.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.8% | 9.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.24 - 14.52 | 7.66 |
| Upside | -84.0% - -55.5% | -76.5% |