The Discounted Cash Flow (DCF) valuation of Osisko Gold Royalties Ltd (OR.TO) is 6.52 CAD. With the latest stock price at 35.00 CAD, the upside of Osisko Gold Royalties Ltd based on DCF is -81.4%.
Based on the latest price of 35.00 CAD and our DCF valuation, Osisko Gold Royalties Ltd (OR.TO) is a sell. selling OR.TO stocks now will result in a potential gain of 81.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.3% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.67 - 11.42 | 6.52 |
| Upside | -86.7% - -67.4% | -81.4% |