The Discounted Cash Flow (DCF) valuation of Osisko Gold Royalties Ltd (OR.TO) is (2.95) CAD. With the latest stock price at 23.64 CAD, the upside of Osisko Gold Royalties Ltd based on DCF is -112.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.2% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (6.98) - (2.04) | (2.95) |
| Upside | -129.5% - -108.6% | -112.5% |