The Discounted Cash Flow (DCF) valuation of Osisko Gold Royalties Ltd (OR.TO) is 18.31 CAD. With the latest stock price at 55.06 CAD, the upside of Osisko Gold Royalties Ltd based on DCF is -66.7%.
Based on the latest price of 55.06 CAD and our DCF valuation, Osisko Gold Royalties Ltd (OR.TO) is a sell. selling OR.TO stocks now will result in a potential gain of 66.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.9% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 13.31 - 31.37 | 18.31 |
| Upside | -75.8% - -43.0% | -66.7% |