The WACC of Osisko Gold Royalties Ltd (OR.TO) is 8.3%.
| Range | Selected | |
| Cost of equity | 7.20% - 9.80% | 8.50% |
| Tax rate | 27.60% - 32.90% | 30.25% |
| Cost of debt | 4.00% - 5.80% | 4.90% |
| WACC | 7.0% - 9.6% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.79 | 0.93 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 9.80% |
| Tax rate | 27.60% | 32.90% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 4.00% | 5.80% |
| After-tax WACC | 7.0% | 9.6% |
| Selected WACC | 8.3% | |