The Discounted Cash Flow (DCF) valuation of Orange SA (ORA.PA) is 20.03 EUR. With the latest stock price at 13.04 EUR, the upside of Orange SA based on DCF is 53.6%.
Based on the latest price of 13.04 EUR and our DCF valuation, Orange SA (ORA.PA) is a buy. buying ORA.PA stocks now will result in a potential gain of 53.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.3% | 5.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13.25 - 31.98 | 20.03 |
| Upside | 1.6% - 145.3% | 53.6% |