The Discounted Cash Flow (DCF) valuation of Aura Minerals Inc (ORA.TO) is 41.85 CAD. With the latest stock price at 25.80 CAD, the upside of Aura Minerals Inc based on DCF is 62.2%.
Based on the latest price of 25.80 CAD and our DCF valuation, Aura Minerals Inc (ORA.TO) is a buy. buying ORA.TO stocks now will result in a potential gain of 62.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.3% | 8.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 32.82 - 57.05 | 41.85 |
| Upside | 27.2% - 121.1% | 62.2% |