The Discounted Cash Flow (DCF) valuation of Aura Minerals Inc (ORA.TO) is 41.81 CAD. With the latest stock price at 26.17 CAD, the upside of Aura Minerals Inc based on DCF is 59.8%.
Based on the latest price of 26.17 CAD and our DCF valuation, Aura Minerals Inc (ORA.TO) is a buy. buying ORA.TO stocks now will result in a potential gain of 59.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.2% | 8.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 33.12 - 56.11 | 41.81 |
| Upside | 26.6% - 114.4% | 59.8% |