ORA.TO
Aura Minerals Inc
Price:  
16.47 
CAD
Volume:  
5,800.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ORA.TO WACC - Weighted Average Cost of Capital

The WACC of Aura Minerals Inc (ORA.TO) is 8.4%.

The Cost of Equity of Aura Minerals Inc (ORA.TO) is 9.95%.
The Cost of Debt of Aura Minerals Inc (ORA.TO) is 6.70%.

Range Selected
Cost of equity 8.40% - 11.50% 9.95%
Tax rate 25.50% - 33.80% 29.65%
Cost of debt 5.40% - 8.00% 6.70%
WACC 7.1% - 9.7% 8.4%
WACC

ORA.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.03 1.2
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 11.50%
Tax rate 25.50% 33.80%
Debt/Equity ratio 0.41 0.41
Cost of debt 5.40% 8.00%
After-tax WACC 7.1% 9.7%
Selected WACC 8.4%