The WACC of Aura Minerals Inc (ORA.TO) is 8.1%.
| Range | Selected | |
| Cost of equity | 8.40% - 11.10% | 9.75% |
| Tax rate | 25.50% - 33.80% | 29.65% |
| Cost of debt | 4.40% - 8.00% | 6.20% |
| WACC | 6.9% - 9.4% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.03 | 1.13 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 11.10% |
| Tax rate | 25.50% | 33.80% |
| Debt/Equity ratio | 0.42 | 0.42 |
| Cost of debt | 4.40% | 8.00% |
| After-tax WACC | 6.9% | 9.4% |
| Selected WACC | 8.1% | |