The WACC of Aura Minerals Inc (ORA.TO) is 8.2%.
Range | Selected | |
Cost of equity | 8.30% - 10.80% | 9.55% |
Tax rate | 25.50% - 33.80% | 29.65% |
Cost of debt | 4.40% - 8.00% | 6.20% |
WACC | 7.0% - 9.4% | 8.2% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1 | 1.09 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 10.80% |
Tax rate | 25.50% | 33.80% |
Debt/Equity ratio | 0.35 | 0.35 |
Cost of debt | 4.40% | 8.00% |
After-tax WACC | 7.0% | 9.4% |
Selected WACC | 8.2% | |