ORA.TO
Aura Minerals Inc
Price:  
8.50 
CAD
Volume:  
7,162.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ORA.TO WACC - Weighted Average Cost of Capital

The WACC of Aura Minerals Inc (ORA.TO) is 8.2%.

The Cost of Equity of Aura Minerals Inc (ORA.TO) is 9.85%.
The Cost of Debt of Aura Minerals Inc (ORA.TO) is 7.30%.

Range Selected
Cost of equity 8.40% - 11.30% 9.85%
Tax rate 22.60% - 33.80% 28.20%
Cost of debt 7.10% - 7.50% 7.30%
WACC 7.4% - 9.0% 8.2%
WACC

ORA.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.01 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 11.30%
Tax rate 22.60% 33.80%
Debt/Equity ratio 0.55 0.55
Cost of debt 7.10% 7.50%
After-tax WACC 7.4% 9.0%
Selected WACC 8.2%