The WACC of Ormat Technologies Inc (ORA) is 6.1%.
Range | Selected | |
Cost of equity | 5.90% - 8.20% | 7.05% |
Tax rate | 20.60% - 27.70% | 24.15% |
Cost of debt | 4.40% - 6.10% | 5.25% |
WACC | 5.2% - 7.1% | 6.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.43 | 0.6 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.90% | 8.20% |
Tax rate | 20.60% | 27.70% |
Debt/Equity ratio | 0.43 | 0.43 |
Cost of debt | 4.40% | 6.10% |
After-tax WACC | 5.2% | 7.1% |
Selected WACC | 6.1% | |