ORC
Orchid Island Capital Inc
Price:  
6.47 
USD
Volume:  
3,230,742.00
United States | Mortgage Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ORC WACC - Weighted Average Cost of Capital

The WACC of Orchid Island Capital Inc (ORC) is 9.8%.

The Cost of Equity of Orchid Island Capital Inc (ORC) is 7.25%.
The Cost of Debt of Orchid Island Capital Inc (ORC) is 13.95%.

Range Selected
Cost of equity 5.90% - 8.60% 7.25%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 23.90% 13.95%
WACC 3.3% - 16.3% 9.8%
WACC

ORC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.43 0.66
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 8.60%
Tax rate 26.20% 27.00%
Debt/Equity ratio 7.13 7.13
Cost of debt 4.00% 23.90%
After-tax WACC 3.3% 16.3%
Selected WACC 9.8%