The WACC of Orchid Island Capital Inc (ORC) is 4.7%.
| Range | Selected | |
| Cost of equity | 6.50% - 10.80% | 8.65% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 3.4% - 5.9% | 4.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.57 | 1.05 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 10.80% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 6.24 | 6.24 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 3.4% | 5.9% |
| Selected WACC | 4.7% | |