ORC
Orchid Island Capital Inc
Price:  
8.02 
USD
Volume:  
1,981,710.00
United States | Mortgage Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ORC WACC - Weighted Average Cost of Capital

The WACC of Orchid Island Capital Inc (ORC) is 9.8%.

The Cost of Equity of Orchid Island Capital Inc (ORC) is 7.40%.
The Cost of Debt of Orchid Island Capital Inc (ORC) is 13.95%.

Range Selected
Cost of equity 6.20% - 8.60% 7.40%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 23.90% 13.95%
WACC 3.4% - 16.2% 9.8%
WACC

ORC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.52 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.60%
Tax rate 26.20% 27.00%
Debt/Equity ratio 5.95 5.95
Cost of debt 4.00% 23.90%
After-tax WACC 3.4% 16.2%
Selected WACC 9.8%