The WACC of Orchard Funding Group PLC (ORCH.L) is 5.1%.
| Range | Selected | |
| Cost of equity | 11.80% - 15.40% | 13.60% |
| Tax rate | 19.20% - 19.50% | 19.35% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.9% - 5.3% | 5.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.3 | 1.49 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.80% | 15.40% |
| Tax rate | 19.20% | 19.50% |
| Debt/Equity ratio | 7.56 | 7.56 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.9% | 5.3% |
| Selected WACC | 5.1% | |