ORCP.L
Oracle Power PLC
Price:  
0.03 
GBP
Volume:  
1,516,365,200.00
United Kingdom | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ORCP.L WACC - Weighted Average Cost of Capital

The WACC of Oracle Power PLC (ORCP.L) is 7.7%.

The Cost of Equity of Oracle Power PLC (ORCP.L) is 11.35%.
The Cost of Debt of Oracle Power PLC (ORCP.L) is 5.00%.

Range Selected
Cost of equity 9.80% - 12.90% 11.35%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 8.5% 7.7%
WACC

ORCP.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.96 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.80% 12.90%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 8.5%
Selected WACC 7.7%