The WACC of Orezone Gold Corp (ORE.TO) is 10.7%.
| Range | Selected | |
| Cost of equity | 10.40% - 14.70% | 12.55% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.10% - 13.00% | 8.55% |
| WACC | 8.2% - 13.2% | 10.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.42 | 1.73 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.40% | 14.70% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.41 | 0.41 |
| Cost of debt | 4.10% | 13.00% |
| After-tax WACC | 8.2% | 13.2% |
| Selected WACC | 10.7% | |