What is the intrinsic value of ORI?
As of 2025-12-19, the Intrinsic Value of Old Republic International Corp (ORI) is
68.66 USD. This ORI valuation is based on the model Peter Lynch Fair Value.
With the current market price of 45.77 USD, the upside of Old Republic International Corp is
50.02%.
Is ORI undervalued or overvalued?
Based on its market price of 45.77 USD and our intrinsic valuation, Old Republic International Corp (ORI) is undervalued by 50.02%.
68.66 USD
Intrinsic Value
ORI Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
68.66 - 68.66 |
68.66 |
50.02% |
| P/E |
33.56 - 42.55 |
37.81 |
-17.4% |
| DDM - Stable |
26.54 - 53.14 |
39.84 |
-13.0% |
| DDM - Multi |
47.55 - 71.25 |
56.83 |
24.2% |
ORI Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
11,325.79 |
| Beta |
0.37 |
| Outstanding shares (mil) |
247.45 |
| Enterprise Value (mil) |
12,672.89 |
| Market risk premium |
4.60% |
| Cost of Equity |
7.80% |
| Cost of Debt |
5.00% |
| WACC |
7.33% |