ORI
Old Republic International Corp
Price:  
37.44 
USD
Volume:  
986,655.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ORI Intrinsic Value

71.88 %
Upside

What is the intrinsic value of ORI?

As of 2025-05-24, the Intrinsic Value of Old Republic International Corp (ORI) is 64.35 USD. This ORI valuation is based on the model Peter Lynch Fair Value. With the current market price of 37.44 USD, the upside of Old Republic International Corp is 71.88%.

Is ORI undervalued or overvalued?

Based on its market price of 37.44 USD and our intrinsic valuation, Old Republic International Corp (ORI) is undervalued by 71.88%.

37.44 USD
Stock Price
64.35 USD
Intrinsic Value
Intrinsic Value Details

ORI Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 64.35 - 64.35 64.35 71.88%
P/E 34.66 - 45.05 39.47 5.4%
DDM - Stable 25.65 - 49.70 37.67 0.6%
DDM - Multi 48.57 - 70.07 57.16 52.7%

ORI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 9,253.67
Beta 0.45
Outstanding shares (mil) 247.16
Enterprise Value (mil) 10,578.97
Market risk premium 4.60%
Cost of Equity 7.67%
Cost of Debt 5.00%
WACC 7.14%