As of 2024-12-12, the Intrinsic Value of Old Republic International Corp (ORI) is
92.51 USD. This ORI valuation is based on the model Peter Lynch Fair Value.
With the current market price of 36.41 USD, the upside of Old Republic International Corp is
154.09%.
92.51 USD
Intrinsic Value
ORI Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
92.51 - 92.51 |
92.51 |
154.09% |
| P/E |
33.16 - 47.96 |
39.65 |
8.9% |
| DDM - Stable |
34.92 - 70.33 |
52.62 |
44.5% |
| DDM - Multi |
29.94 - 46.58 |
36.43 |
0.0% |
ORI Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
9,232.12 |
| Beta |
0.26 |
| Outstanding shares (mil) |
253.56 |
| Enterprise Value (mil) |
10,695.32 |
| Market risk premium |
4.60% |
| Cost of Equity |
7.08% |
| Cost of Debt |
5.00% |
| WACC |
6.64% |