ORI
Old Republic International Corp
Price:  
37.09 
USD
Volume:  
964,910.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ORI WACC - Weighted Average Cost of Capital

The WACC of Old Republic International Corp (ORI) is 5.9%.

The Cost of Equity of Old Republic International Corp (ORI) is 6.25%.
The Cost of Debt of Old Republic International Corp (ORI) is 5.00%.

Range Selected
Cost of equity 5.30% - 7.20% 6.25%
Tax rate 19.90% - 20.00% 19.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.1% - 6.7% 5.9%
WACC

ORI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.31 0.41
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.30% 7.20%
Tax rate 19.90% 20.00%
Debt/Equity ratio 0.17 0.17
Cost of debt 5.00% 5.00%
After-tax WACC 5.1% 6.7%
Selected WACC 5.9%