ORI
Old Republic International Corp
Price:  
30.76 
USD
Volume:  
1,260,411.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ORI WACC - Weighted Average Cost of Capital

The WACC of Old Republic International Corp (ORI) is 6.7%.

The Cost of Equity of Old Republic International Corp (ORI) is 7.25%.
The Cost of Debt of Old Republic International Corp (ORI) is 5.00%.

Range Selected
Cost of equity 6.20% - 8.30% 7.25%
Tax rate 19.90% - 20.00% 19.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 7.6% 6.7%
WACC

ORI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.5 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.30%
Tax rate 19.90% 20.00%
Debt/Equity ratio 0.19 0.19
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 7.6%
Selected WACC 6.7%