The WACC of Old Republic International Corp (ORI) is 5.9%.
Range | Selected | |
Cost of equity | 5.30% - 7.20% | 6.25% |
Tax rate | 19.90% - 20.00% | 19.95% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.1% - 6.7% | 5.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.31 | 0.41 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.30% | 7.20% |
Tax rate | 19.90% | 20.00% |
Debt/Equity ratio | 0.17 | 0.17 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.1% | 6.7% |
Selected WACC | 5.9% | |