The Discounted Cash Flow (DCF) valuation of Fiducial Real Estate SA (ORIA.PA) is 262.74 EUR. With the latest stock price at 175.00 EUR, the upside of Fiducial Real Estate SA based on DCF is 50.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.5% | 5.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 206.53 - 352.74 | 262.74 |
| Upside | 18.0% - 101.6% | 50.1% |