ORIA.PA
Fiducial Real Estate SA
Price:  
176.00 
EUR
Volume:  
52.00
France | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ORIA.PA WACC - Weighted Average Cost of Capital

The WACC of Fiducial Real Estate SA (ORIA.PA) is 6.1%.

The Cost of Equity of Fiducial Real Estate SA (ORIA.PA) is 6.60%.
The Cost of Debt of Fiducial Real Estate SA (ORIA.PA) is 5.00%.

Range Selected
Cost of equity 5.70% - 7.50% 6.60%
Tax rate 1.60% - 2.40% 2.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.4% - 6.7% 6.1%
WACC

ORIA.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.46 0.51
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 7.50%
Tax rate 1.60% 2.40%
Debt/Equity ratio 0.43 0.43
Cost of debt 5.00% 5.00%
After-tax WACC 5.4% 6.7%
Selected WACC 6.1%