ORIT.L
Octopus Renewables Infrastructure Trust PLC
Price:  
67.00 
GBP
Volume:  
704,645.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ORIT.L WACC - Weighted Average Cost of Capital

The WACC of Octopus Renewables Infrastructure Trust PLC (ORIT.L) is 8.1%.

The Cost of Equity of Octopus Renewables Infrastructure Trust PLC (ORIT.L) is 12.15%.
The Cost of Debt of Octopus Renewables Infrastructure Trust PLC (ORIT.L) is 5.00%.

Range Selected
Cost of equity 10.40% - 13.90% 12.15%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 9.0% 8.1%
WACC

ORIT.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.08 1.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.40% 13.90%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 9.0%
Selected WACC 8.1%