The Discounted Cash Flow (DCF) valuation of O'Reilly Automotive Inc (ORLY) is 129.81 USD. With the latest stock price at 88.32 USD, the upside of O'Reilly Automotive Inc based on DCF is 47.0%.
Based on the latest price of 88.32 USD and our DCF valuation, O'Reilly Automotive Inc (ORLY) is a buy. buying ORLY stocks now will result in a potential gain of 47.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.3% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 82.17 - 312.98 | 129.81 |
| Upside | -7.0% - 254.4% | 47.0% |