The Discounted Cash Flow (DCF) valuation of O'Reilly Automotive Inc (ORLY) is 105.13 USD. With the latest stock price at 104.55 USD, the upside of O'Reilly Automotive Inc based on DCF is 0.6%.
Based on the latest price of 104.55 USD and our DCF valuation, O'Reilly Automotive Inc (ORLY) is a buy. buying ORLY stocks now will result in a potential gain of 0.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.2% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 71.22 - 201.41 | 105.13 |
| Upside | -31.9% - 92.6% | 0.6% |