ORLY
O'Reilly Automotive Inc
Price:  
995.78 
USD
Volume:  
418,749.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ORLY WACC - Weighted Average Cost of Capital

The WACC of O'Reilly Automotive Inc (ORLY) is 8.0%.

The Cost of Equity of O'Reilly Automotive Inc (ORLY) is 8.50%.
The Cost of Debt of O'Reilly Automotive Inc (ORLY) is 4.75%.

Range Selected
Cost of equity 7.50% - 9.50% 8.50%
Tax rate 22.20% - 22.30% 22.25%
Cost of debt 4.60% - 4.90% 4.75%
WACC 7.1% - 9.0% 8.0%
WACC

ORLY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.78 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 9.50%
Tax rate 22.20% 22.30%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.60% 4.90%
After-tax WACC 7.1% 9.0%
Selected WACC 8.0%