The WACC of O'Reilly Automotive Inc (ORLY) is 7.6%.
Range | Selected | |
Cost of equity | 7.00% - 8.90% | 7.95% |
Tax rate | 22.20% - 22.30% | 22.25% |
Cost of debt | 4.50% - 4.90% | 4.70% |
WACC | 6.7% - 8.6% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.68 | 0.73 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 8.90% |
Tax rate | 22.20% | 22.30% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 4.50% | 4.90% |
After-tax WACC | 6.7% | 8.6% |
Selected WACC | 7.6% | |