The WACC of O'Reilly Automotive Inc (ORLY) is 7.8%.
Range | Selected | |
Cost of equity | 6.90% - 9.40% | 8.15% |
Tax rate | 22.20% - 22.30% | 22.25% |
Cost of debt | 4.50% - 4.90% | 4.70% |
WACC | 6.6% - 9.0% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.66 | 0.81 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 9.40% |
Tax rate | 22.20% | 22.30% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 4.50% | 4.90% |
After-tax WACC | 6.6% | 9.0% |
Selected WACC | 7.8% | |