ORLY
O'Reilly Automotive Inc
Price:  
1,216.79 
USD
Volume:  
277,240.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ORLY WACC - Weighted Average Cost of Capital

The WACC of O'Reilly Automotive Inc (ORLY) is 7.6%.

The Cost of Equity of O'Reilly Automotive Inc (ORLY) is 7.95%.
The Cost of Debt of O'Reilly Automotive Inc (ORLY) is 4.70%.

Range Selected
Cost of equity 7.00% - 8.90% 7.95%
Tax rate 22.20% - 22.30% 22.25%
Cost of debt 4.50% - 4.90% 4.70%
WACC 6.7% - 8.6% 7.6%
WACC

ORLY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 8.90%
Tax rate 22.20% 22.30%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.50% 4.90%
After-tax WACC 6.7% 8.6%
Selected WACC 7.6%