The WACC of Oriole Resources PLC (ORR.L) is 5.5%.
| Range | Selected | |
| Cost of equity | 4.50% - 8.30% | 6.40% |
| Tax rate | 5.70% - 12.10% | 8.90% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.6% - 6.4% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.09 | 0.48 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.50% | 8.30% |
| Tax rate | 5.70% | 12.10% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.6% | 6.4% |
| Selected WACC | 5.5% | |