ORRF
Orrstown Financial Services Inc
Price:  
39.24 
USD
Volume:  
82,921.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ORRF WACC - Weighted Average Cost of Capital

The WACC of Orrstown Financial Services Inc (ORRF) is 8.1%.

The Cost of Equity of Orrstown Financial Services Inc (ORRF) is 8.35%.
The Cost of Debt of Orrstown Financial Services Inc (ORRF) is 5.00%.

Range Selected
Cost of equity 7.30% - 9.40% 8.35%
Tax rate 18.00% - 18.90% 18.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.1% - 9.1% 8.1%
WACC

ORRF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.74 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.40%
Tax rate 18.00% 18.90%
Debt/Equity ratio 0.05 0.05
Cost of debt 5.00% 5.00%
After-tax WACC 7.1% 9.1%
Selected WACC 8.1%