ORRF
Orrstown Financial Services Inc
Price:  
28.41 
USD
Volume:  
93,545.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ORRF WACC - Weighted Average Cost of Capital

The WACC of Orrstown Financial Services Inc (ORRF) is 8.7%.

The Cost of Equity of Orrstown Financial Services Inc (ORRF) is 9.10%.
The Cost of Debt of Orrstown Financial Services Inc (ORRF) is 5.00%.

Range Selected
Cost of equity 8.00% - 10.20% 9.10%
Tax rate 18.00% - 18.90% 18.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.7% - 9.8% 8.7%
WACC

ORRF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.89 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.20%
Tax rate 18.00% 18.90%
Debt/Equity ratio 0.08 0.08
Cost of debt 5.00% 5.00%
After-tax WACC 7.7% 9.8%
Selected WACC 8.7%