The WACC of Orrstown Financial Services Inc (ORRF) is 7.8%.
Range | Selected | |
Cost of equity | 6.90% - 9.20% | 8.05% |
Tax rate | 18.00% - 18.90% | 18.45% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.7% - 8.9% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.65 | 0.77 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 9.20% |
Tax rate | 18.00% | 18.90% |
Debt/Equity ratio | 0.06 | 0.06 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.7% | 8.9% |
Selected WACC | 7.8% | |