The WACC of Orrstown Financial Services Inc (ORRF) is 9.0%.
| Range | Selected | |
| Cost of equity | 8.20% - 10.60% | 9.40% |
| Tax rate | 18.00% - 18.90% | 18.45% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.9% - 10.1% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.94 | 1.01 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 10.60% |
| Tax rate | 18.00% | 18.90% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.9% | 10.1% |
| Selected WACC | 9.0% | |