ORV.TO
Orvana Minerals Corp
Price:  
0.37 
CAD
Volume:  
20,000.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ORV.TO WACC - Weighted Average Cost of Capital

The WACC of Orvana Minerals Corp (ORV.TO) is 8.1%.

The Cost of Equity of Orvana Minerals Corp (ORV.TO) is 12.70%.
The Cost of Debt of Orvana Minerals Corp (ORV.TO) is 5.00%.

Range Selected
Cost of equity 10.60% - 14.80% 12.70%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 9.1% 8.1%
WACC

ORV.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.45 1.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.60% 14.80%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.06 1.06
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 9.1%
Selected WACC 8.1%