The WACC of Orvana Minerals Corp (ORV.TO) is 5.1%.
| Range | Selected | |
| Cost of equity | 5.20% - 7.80% | 6.50% |
| Tax rate | 26.90% - 46.60% | 36.75% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.5% - 5.7% | 5.1% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.37 | 0.58 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.20% | 7.80% |
| Tax rate | 26.90% | 46.60% |
| Debt/Equity ratio | 0.72 | 0.72 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.5% | 5.7% |
| Selected WACC | 5.1% | |