ORV.TO
Orvana Minerals Corp
Price:  
0.22 
CAD
Volume:  
44,080.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ORV.TO WACC - Weighted Average Cost of Capital

The WACC of Orvana Minerals Corp (ORV.TO) is 7.3%.

The Cost of Equity of Orvana Minerals Corp (ORV.TO) is 10.30%.
The Cost of Debt of Orvana Minerals Corp (ORV.TO) is 5.00%.

Range Selected
Cost of equity 8.10% - 12.50% 10.30%
Tax rate 26.90% - 46.60% 36.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 8.4% 7.3%
WACC

ORV.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.95 1.35
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 12.50%
Tax rate 26.90% 46.60%
Debt/Equity ratio 0.74 0.74
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 8.4%
Selected WACC 7.3%