ORV.TO
Orvana Minerals Corp
Price:  
0.28 
CAD
Volume:  
20,000.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ORV.TO WACC - Weighted Average Cost of Capital

The WACC of Orvana Minerals Corp (ORV.TO) is 8.4%.

The Cost of Equity of Orvana Minerals Corp (ORV.TO) is 11.45%.
The Cost of Debt of Orvana Minerals Corp (ORV.TO) is 5.00%.

Range Selected
Cost of equity 9.70% - 13.20% 11.45%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.3% - 9.5% 8.4%
WACC

ORV.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.28 1.48
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.70% 13.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.64 0.64
Cost of debt 5.00% 5.00%
After-tax WACC 7.3% 9.5%
Selected WACC 8.4%