ORV.TO
Orvana Minerals Corp
Price:  
0.12 
CAD
Volume:  
54,000.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ORV.TO WACC - Weighted Average Cost of Capital

The WACC of Orvana Minerals Corp (ORV.TO) is 6.3%.

The Cost of Equity of Orvana Minerals Corp (ORV.TO) is 9.80%.
The Cost of Debt of Orvana Minerals Corp (ORV.TO) is 5.00%.

Range Selected
Cost of equity 7.90% - 11.70% 9.80%
Tax rate 26.90% - 46.60% 36.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 6.9% 6.3%
WACC

ORV.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.86 1.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 11.70%
Tax rate 26.90% 46.60%
Debt/Equity ratio 1.13 1.13
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 6.9%
Selected WACC 6.3%