OSBC
Old Second Bancorp Inc
Price:  
18.60 
USD
Volume:  
157,196.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OSBC WACC - Weighted Average Cost of Capital

The WACC of Old Second Bancorp Inc (OSBC) is 6.5%.

The Cost of Equity of Old Second Bancorp Inc (OSBC) is 8.25%.
The Cost of Debt of Old Second Bancorp Inc (OSBC) is 5.00%.

Range Selected
Cost of equity 7.20% - 9.30% 8.25%
Tax rate 26.00% - 26.30% 26.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 7.1% 6.5%
WACC

OSBC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.73 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.30%
Tax rate 26.00% 26.30%
Debt/Equity ratio 0.62 0.62
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 7.1%
Selected WACC 6.5%