OSBC
Old Second Bancorp Inc
Price:  
14.92 
USD
Volume:  
199,639.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OSBC WACC - Weighted Average Cost of Capital

The WACC of Old Second Bancorp Inc (OSBC) is 6.9%.

The Cost of Equity of Old Second Bancorp Inc (OSBC) is 9.40%.
The Cost of Debt of Old Second Bancorp Inc (OSBC) is 5.00%.

Range Selected
Cost of equity 8.00% - 10.80% 9.40%
Tax rate 26.00% - 26.30% 26.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 7.7% 6.9%
WACC

OSBC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.9 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.80%
Tax rate 26.00% 26.30%
Debt/Equity ratio 0.77 0.77
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 7.7%
Selected WACC 6.9%