The WACC of Old Second Bancorp Inc (OSBC) is 7.3%.
| Range | Selected | |
| Cost of equity | 8.10% - 11.30% | 9.70% |
| Tax rate | 26.00% - 26.30% | 26.15% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.3% - 8.2% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.92 | 1.15 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 11.30% |
| Tax rate | 26.00% | 26.30% |
| Debt/Equity ratio | 0.68 | 0.68 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.3% | 8.2% |
| Selected WACC | 7.3% | |