The WACC of Ose Immunotherapeutics SA (OSE.PA) is 6.5%.
Range | Selected | |
Cost of equity | 5.90% - 8.00% | 6.95% |
Tax rate | 1.90% - 6.90% | 4.40% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.7% - 7.3% | 6.5% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.5 | 0.59 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.90% | 8.00% |
Tax rate | 1.90% | 6.90% |
Debt/Equity ratio | 0.27 | 0.27 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.7% | 7.3% |
Selected WACC | 6.5% | |