OSE.PA
Ose Immunotherapeutics SA
Price:  
8.10 
EUR
Volume:  
68,688.00
France | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OSE.PA WACC - Weighted Average Cost of Capital

The WACC of Ose Immunotherapeutics SA (OSE.PA) is 6.5%.

The Cost of Equity of Ose Immunotherapeutics SA (OSE.PA) is 6.95%.
The Cost of Debt of Ose Immunotherapeutics SA (OSE.PA) is 5.00%.

Range Selected
Cost of equity 5.90% - 8.00% 6.95%
Tax rate 1.90% - 6.90% 4.40%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 7.3% 6.5%
WACC

OSE.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.5 0.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 8.00%
Tax rate 1.90% 6.90%
Debt/Equity ratio 0.27 0.27
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 7.3%
Selected WACC 6.5%