The Discounted Cash Flow (DCF) valuation of OSI Systems Inc (OSIS) is 164.64 USD. With the latest stock price at 181.79 USD, the upside of OSI Systems Inc based on DCF is -9.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 11.2% | 9.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 103.57 - 338.08 | 164.64 |
| Upside | -43.0% - 86.0% | -9.4% |