OSIS
OSI Systems Inc
Price:  
208.91 
USD
Volume:  
177,922.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OSIS WACC - Weighted Average Cost of Capital

The WACC of OSI Systems Inc (OSIS) is 9.5%.

The Cost of Equity of OSI Systems Inc (OSIS) is 10.40%.
The Cost of Debt of OSI Systems Inc (OSIS) is 4.60%.

Range Selected
Cost of equity 8.20% - 12.60% 10.40%
Tax rate 19.30% - 20.40% 19.85%
Cost of debt 4.40% - 4.80% 4.60%
WACC 7.6% - 11.4% 9.5%
WACC

OSIS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.95 1.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 12.60%
Tax rate 19.30% 20.40%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.40% 4.80%
After-tax WACC 7.6% 11.4%
Selected WACC 9.5%