OSIS
OSI Systems Inc
Price:  
132.42 
USD
Volume:  
72,438.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OSIS WACC - Weighted Average Cost of Capital

The WACC of OSI Systems Inc (OSIS) is 9.2%.

The Cost of Equity of OSI Systems Inc (OSIS) is 10.10%.
The Cost of Debt of OSI Systems Inc (OSIS) is 4.55%.

Range Selected
Cost of equity 8.60% - 11.60% 10.10%
Tax rate 19.30% - 22.20% 20.75%
Cost of debt 4.00% - 5.10% 4.55%
WACC 7.8% - 10.5% 9.2%
WACC

OSIS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.02 1.2
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.60%
Tax rate 19.30% 22.20%
Debt/Equity ratio 0.16 0.16
Cost of debt 4.00% 5.10%
After-tax WACC 7.8% 10.5%
Selected WACC 9.2%