OSIS
OSI Systems Inc
Price:  
143.35 
USD
Volume:  
79,414.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OSIS WACC - Weighted Average Cost of Capital

The WACC of OSI Systems Inc (OSIS) is 8.5%.

The Cost of Equity of OSI Systems Inc (OSIS) is 9.15%.
The Cost of Debt of OSI Systems Inc (OSIS) is 4.55%.

Range Selected
Cost of equity 7.90% - 10.40% 9.15%
Tax rate 19.30% - 22.20% 20.75%
Cost of debt 4.00% - 5.10% 4.55%
WACC 7.3% - 9.6% 8.5%
WACC

OSIS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.88 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.40%
Tax rate 19.30% 22.20%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.00% 5.10%
After-tax WACC 7.3% 9.6%
Selected WACC 8.5%