OSSD.ST
OssDsign AB
Price:  
9.73 
SEK
Volume:  
4,686,748.00
Sweden | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OSSD.ST WACC - Weighted Average Cost of Capital

The WACC of OssDsign AB (OSSD.ST) is 5.7%.

The Cost of Equity of OssDsign AB (OSSD.ST) is 5.75%.
The Cost of Debt of OssDsign AB (OSSD.ST) is 5.00%.

Range Selected
Cost of equity 4.80% - 6.70% 5.75%
Tax rate 0.20% - 0.20% 0.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.8% - 6.7% 5.7%
WACC

OSSD.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.35 0.44
Additional risk adjustments 0.5% 1.0%
Cost of equity 4.80% 6.70%
Tax rate 0.20% 0.20%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 4.8% 6.7%
Selected WACC 5.7%