The Discounted Cash Flow (DCF) valuation of Open Text Corp (OTEX.TO) is 53.41 CAD. With the latest stock price at 43.06 CAD, the upside of Open Text Corp based on DCF is 24.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.9% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 17.75 - 262.63 | 53.41 |
| Upside | -58.8% - 509.9% | 24.0% |