The Discounted Cash Flow (DCF) valuation of Open Text Corp (OTEX.TO) is 60.02 CAD. With the latest stock price at 40.25 CAD, the upside of Open Text Corp based on DCF is 49.1%.
Range | Selected | |
WACC / Discount Rate | 6.7% - 8.7% | 7.7% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 39.54 - 101.99 | 60.02 |
Upside | -1.8% - 153.4% | 49.1% |