The Discounted Cash Flow (DCF) valuation of Open Text Corp (OTEX.TO) is 59.41 CAD. With the latest stock price at 45.70 CAD, the upside of Open Text Corp based on DCF is 30.0%.
Based on the latest price of 45.70 CAD and our DCF valuation, Open Text Corp (OTEX.TO) is a buy. buying OTEX.TO stocks now will result in a potential gain of 30.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.5% | 7.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 38.32 - 104.34 | 59.41 |
| Upside | -16.2% - 128.3% | 30.0% |