The Discounted Cash Flow (DCF) valuation of Open Text Corp (OTEX.TO) is 56.49 CAD. With the latest stock price at 31.27 CAD, the upside of Open Text Corp based on DCF is 80.6%.
Based on the latest price of 31.27 CAD and our DCF valuation, Open Text Corp (OTEX.TO) is a buy. buying OTEX.TO stocks now will result in a potential gain of 80.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.0% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 36.99 - 96.11 | 56.49 |
| Upside | 18.3% - 207.4% | 80.6% |