The WACC of Open Text Corp (OTEX.TO) is 8.1%.
Range | Selected | |
Cost of equity | 9.60% - 12.80% | 11.20% |
Tax rate | 32.00% - 33.70% | 32.85% |
Cost of debt | 5.60% - 6.80% | 6.20% |
WACC | 7.1% - 9.1% | 8.1% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.27 | 1.42 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.60% | 12.80% |
Tax rate | 32.00% | 33.70% |
Debt/Equity ratio | 0.79 | 0.79 |
Cost of debt | 5.60% | 6.80% |
After-tax WACC | 7.1% | 9.1% |
Selected WACC | 8.1% | |