The Discounted Cash Flow (DCF) valuation of Otis Worldwide Corp (OTIS) is 100.91 USD. With the latest stock price at 93.65 USD, the upside of Otis Worldwide Corp based on DCF is 7.8%.
Based on the latest price of 93.65 USD and our DCF valuation, Otis Worldwide Corp (OTIS) is a buy. buying Otis stocks now will result in a potential gain of 7.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.6% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 70.35 - 170.33 | 100.91 |
| Upside | -24.9% - 81.9% | 7.8% |