The Discounted Cash Flow (DCF) valuation of Otis Worldwide Corp (OTIS) is 90.27 USD. With the latest stock price at 98.99 USD, the upside of Otis Worldwide Corp based on DCF is -8.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 14.0% | 10.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 46.25 - 410.63 | 90.27 |
| Upside | -53.3% - 314.8% | -8.8% |