The Discounted Cash Flow (DCF) valuation of Otis Worldwide Corp (OTIS) is 115.08 USD. With the latest stock price at 77.86 USD, the upside of Otis Worldwide Corp based on DCF is 47.8%.
Based on the latest price of 77.86 USD and our DCF valuation, Otis Worldwide Corp (OTIS) is a buy. buying Otis stocks now will result in a potential gain of 47.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.6% | 8.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 80.75 - 192.74 | 115.08 |
| Upside | 3.7% - 147.5% | 47.8% |