The WACC of Otis Worldwide Corp (OTIS) is 10.3%.
| Range | Selected | |
| Cost of equity | 7.10% - 9.90% | 8.50% |
| Tax rate | 27.50% - 28.60% | 28.05% |
| Cost of debt | 4.50% - 53.40% | 28.95% |
| WACC | 6.5% - 14.0% | 10.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.7 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 9.90% |
| Tax rate | 27.50% | 28.60% |
| Debt/Equity ratio | 0.17 | 0.17 |
| Cost of debt | 4.50% | 53.40% |
| After-tax WACC | 6.5% | 14.0% |
| Selected WACC | 10.3% | |