OTMP.L
Onthemarket PLC
Price:  
109.00 
GBP
Volume:  
75,903.00
United Kingdom | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OTMP.L WACC - Weighted Average Cost of Capital

The WACC of Onthemarket PLC (OTMP.L) is 7.9%.

The Cost of Equity of Onthemarket PLC (OTMP.L) is 7.95%.
The Cost of Debt of Onthemarket PLC (OTMP.L) is 5.00%.

Range Selected
Cost of equity 6.50% - 9.40% 7.95%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 9.4% 7.9%
WACC

OTMP.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.41 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 9.40%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 9.4%
Selected WACC 7.9%