OUT
OUTFRONT Media Inc
Price:  
14.32 
USD
Volume:  
2,735,256.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OUT WACC - Weighted Average Cost of Capital

The WACC of OUTFRONT Media Inc (OUT) is 8.9%.

The Cost of Equity of OUTFRONT Media Inc (OUT) is 11.05%.
The Cost of Debt of OUTFRONT Media Inc (OUT) is 7.40%.

Range Selected
Cost of equity 9.80% - 12.30% 11.05%
Tax rate 5.40% - 6.60% 6.00%
Cost of debt 4.90% - 9.90% 7.40%
WACC 7.1% - 10.7% 8.9%
WACC

OUT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.28 1.32
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.80% 12.30%
Tax rate 5.40% 6.60%
Debt/Equity ratio 1.11 1.11
Cost of debt 4.90% 9.90%
After-tax WACC 7.1% 10.7%
Selected WACC 8.9%