OXF.L
Oxford Technology 4 Venture Capital Trust PLC
Price:  
34.00 
GBP
Volume:  
19,507.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OXF.L WACC - Weighted Average Cost of Capital

The WACC of Oxford Technology 4 Venture Capital Trust PLC (OXF.L) is 7.6%.

The Cost of Equity of Oxford Technology 4 Venture Capital Trust PLC (OXF.L) is 11.15%.
The Cost of Debt of Oxford Technology 4 Venture Capital Trust PLC (OXF.L) is 5.00%.

Range Selected
Cost of equity 9.30% - 13.00% 11.15%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.7% - 8.5% 7.6%
WACC

OXF.L WACC calculation

Category Low High
Long-term bond rate 2.9% 3.4%
Equity market risk premium 5.3% 6.3%
Adjusted beta 1.19 1.42
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 13.00%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.7% 8.5%
Selected WACC 7.6%