The WACC of Oxford Technology 4 Venture Capital Trust PLC (OXF.L) is 7.6%.
| Range | Selected | |
| Cost of equity | 9.30% - 13.00% | 11.15% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.7% - 8.5% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 1.19 | 1.42 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.30% | 13.00% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.7% | 8.5% |
| Selected WACC | 7.6% | |