OZLI.CN
Oz Lithium Corp
Price:  
0.04 
CAD
Volume:  
146,570.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OZLI.CN WACC - Weighted Average Cost of Capital

The WACC of Oz Lithium Corp (OZLI.CN) is 10.7%.

The Cost of Equity of Oz Lithium Corp (OZLI.CN) is 17.70%.
The Cost of Debt of Oz Lithium Corp (OZLI.CN) is 5.00%.

Range Selected
Cost of equity 16.10% - 19.30% 17.70%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 9.9% - 11.5% 10.7%
WACC

OZLI.CN WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 2.27 2.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 16.10% 19.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 9.9% 11.5%
Selected WACC 10.7%