The WACC of Pacific Biosciences of California Inc (PACB) is 8.5%.
Range | Selected | |
Cost of equity | 8.50% - 11.20% | 9.85% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 7.6% - 9.5% | 8.5% |
Category | Low | High |
Long-term bond rate | 4.2% | 4.7% |
Equity market risk premium | 5.0% | 6.0% |
Adjusted beta | 0.87 | 1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.50% | 11.20% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.39 | 0.39 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 7.6% | 9.5% |
Selected WACC | 8.5% | |