The WACC of Pacific Biosciences of California Inc (PACB) is 7.5%.
Range | Selected | |
Cost of equity | 10.00% - 14.30% | 12.15% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 6.8% - 8.2% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.32 | 1.69 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.00% | 14.30% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 1.98 | 1.98 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 6.8% | 8.2% |
Selected WACC | 7.5% | |