The WACC of Ranpak Holdings Corp (PACK) is 9.2%.
| Range | Selected | |
| Cost of equity | 7.10% - 8.90% | 8.00% |
| Tax rate | 15.80% - 21.20% | 18.50% |
| Cost of debt | 4.00% - 23.90% | 13.95% |
| WACC | 5.7% - 12.7% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.71 | 0.72 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 8.90% |
| Tax rate | 15.80% | 21.20% |
| Debt/Equity ratio | 0.61 | 0.61 |
| Cost of debt | 4.00% | 23.90% |
| After-tax WACC | 5.7% | 12.7% |
| Selected WACC | 9.2% | |