The WACC of Ranpak Holdings Corp (PACK) is 6.7%.
| Range | Selected | |
| Cost of equity | 7.70% - 10.10% | 8.90% |
| Tax rate | 18.00% - 23.50% | 20.75% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.1% - 7.3% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.83 | 0.94 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 10.10% |
| Tax rate | 18.00% | 23.50% |
| Debt/Equity ratio | 0.8 | 0.8 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.1% | 7.3% |
| Selected WACC | 6.7% | |