The Discounted Cash Flow (DCF) valuation of Proact IT Group AB (PACT.ST) is 186.67 SEK. With the latest stock price at 132.80 SEK, the upside of Proact IT Group AB based on DCF is 40.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.1% | 6.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 117.71 - 516.07 | 186.67 |
| Upside | -11.4% - 288.6% | 40.6% |