The Discounted Cash Flow (DCF) valuation of Proact IT Group AB (PACT.ST) is 139.21 SEK. With the latest stock price at 99.10 SEK, the upside of Proact IT Group AB based on DCF is 40.5%.
Based on the latest price of 99.10 SEK and our DCF valuation, Proact IT Group AB (PACT.ST) is a buy. buying PACT.ST stocks now will result in a potential gain of 40.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.4% | 6.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 90.88 - 565.11 | 139.21 |
| Upside | -8.3% - 470.2% | 40.5% |