The WACC of Proact IT Group AB (PACT.ST) is 6.7%.
| Range | Selected | |
| Cost of equity | 5.90% - 8.30% | 7.10% |
| Tax rate | 21.10% - 21.30% | 21.20% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.6% - 7.7% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.67 | 0.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 8.30% |
| Tax rate | 21.10% | 21.30% |
| Debt/Equity ratio | 0.13 | 0.13 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.6% | 7.7% |
| Selected WACC | 6.7% | |