PAE
PAE Inc
Price:  
10.05 
USD
Volume:  
543,626.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PAE DCF Valuation - Growth Exit 5Y

16.7%
Upside

Is PAE a buy or a sell?

The Discounted Cash Flow (DCF) valuation of PAE Inc (PAE) is 11.73 USD. With the latest stock price at 10.05 USD, the upside of PAE Inc based on DCF is 16.7%. This means that PAE is a buy according to the DCF valuation model.

Range Selected
WACC / Discount Rate 7.3% - 8.6% 7.9%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 6.95 - 22.30 11.73
Upside -30.9% - 121.9% 16.7%
10.05 USD
Stock Price
11.73 USD
Fair Price