The Discounted Cash Flow (DCF) valuation of PAE Inc (PAE) is 11.73 USD. With the latest stock price at 10.05 USD, the upside of PAE Inc based on DCF is 16.7%.
Based on the latest price of 10.05 USD and our DCF valuation, PAE Inc (PAE) is a buy. buying PAE stocks now will result in a potential gain of 16.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 8.6% | 7.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 6.95 - 22.30 | 11.73 |
| Upside | -30.9% - 121.9% | 16.7% |