The WACC of PAE Inc (PAE) is 7.9%.
| Range | Selected | |
| Cost of equity | 8.20% - 11.30% | 9.75% |
| Tax rate | 21.90% - 28.80% | 25.35% |
| Cost of debt | 8.00% - 8.00% | 8.00% |
| WACC | 7.3% - 8.6% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 1.18 | 1.36 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 11.30% |
| Tax rate | 21.90% | 28.80% |
| Debt/Equity ratio | 0.93 | 0.93 |
| Cost of debt | 8.00% | 8.00% |
| After-tax WACC | 7.3% | 8.6% |
| Selected WACC | 7.9% | |