Is PAF.L undervalued or overvalued?

As of 2025-03-20, the Intrinsic Value of Pan African Resources PLC (PAF.L) is 53.42 GBP. This PAF.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 41.35 GBP, the upside of Pan African Resources PLC is 29.20%. This means that PAF.L is undervalued by 29.20%.

The range of the Intrinsic Value is 42.46 - 70.82 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	42.46 - 70.82	53.42	29.2%
DCF (Growth 10y)	48.96 - 79.10	60.67	46.7%
DCF (EBITDA 5y)	51.62 - 76.71	62.42	50.9%
DCF (EBITDA 10y)	58.29 - 88.05	70.93	71.5%
Fair Value	76.25 - 76.25	76.25	84.41%
P/E	35.91 - 66.61	48.18	16.5%
EV/EBITDA	20.95 - 41.72	30.29	-26.8%
EPV	(0.12) - 3.61	1.74	-95.8%
DDM - Stable	30.18 - 57.24	43.71	5.7%
DDM - Multi	36.49 - 54.94	43.94	6.3%