PAF.L
Pan African Resources PLC
Price:  
47.75 
GBP
Volume:  
9,260,267.00
United Kingdom | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PAF.L WACC - Weighted Average Cost of Capital

The WACC of Pan African Resources PLC (PAF.L) is 7.7%.

The Cost of Equity of Pan African Resources PLC (PAF.L) is 7.90%.
The Cost of Debt of Pan African Resources PLC (PAF.L) is 8.70%.

Range Selected
Cost of equity 6.70% - 9.10% 7.90%
Tax rate 28.40% - 28.80% 28.60%
Cost of debt 5.20% - 12.20% 8.70%
WACC 6.4% - 9.0% 7.7%
WACC

PAF.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.45 0.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.10%
Tax rate 28.40% 28.80%
Debt/Equity ratio 0.12 0.12
Cost of debt 5.20% 12.20%
After-tax WACC 6.4% 9.0%
Selected WACC 7.7%