PAF.L
Pan African Resources PLC
Price:  
37.45 
GBP
Volume:  
4,598,581.00
United Kingdom | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PAF.L WACC - Weighted Average Cost of Capital

The WACC of Pan African Resources PLC (PAF.L) is 7.8%.

The Cost of Equity of Pan African Resources PLC (PAF.L) is 8.05%.
The Cost of Debt of Pan African Resources PLC (PAF.L) is 8.45%.

Range Selected
Cost of equity 7.00% - 9.10% 8.05%
Tax rate 28.40% - 28.80% 28.60%
Cost of debt 4.70% - 12.20% 8.45%
WACC 6.5% - 9.0% 7.8%
WACC

PAF.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.5 0.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.10%
Tax rate 28.40% 28.80%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.70% 12.20%
After-tax WACC 6.5% 9.0%
Selected WACC 7.8%