The WACC of Pan African Resources PLC (PAF.L) is 7.7%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.10% | 7.90% |
| Tax rate | 28.40% - 28.80% | 28.60% |
| Cost of debt | 5.20% - 12.20% | 8.70% |
| WACC | 6.4% - 9.0% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.45 | 0.58 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.10% |
| Tax rate | 28.40% | 28.80% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 5.20% | 12.20% |
| After-tax WACC | 6.4% | 9.0% |
| Selected WACC | 7.7% | |