The WACC of Pan African Resources PLC (PAF.L) is 7.8%.
| Range | Selected | |
| Cost of equity | 7.00% - 9.10% | 8.05% |
| Tax rate | 28.40% - 28.80% | 28.60% |
| Cost of debt | 4.70% - 12.20% | 8.45% |
| WACC | 6.5% - 9.0% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.5 | 0.59 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 9.10% |
| Tax rate | 28.40% | 28.80% |
| Debt/Equity ratio | 0.14 | 0.14 |
| Cost of debt | 4.70% | 12.20% |
| After-tax WACC | 6.5% | 9.0% |
| Selected WACC | 7.8% | |