PAG
Penske Automotive Group Inc
Price:  
147.51 
USD
Volume:  
177,596.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PAG WACC - Weighted Average Cost of Capital

The WACC of Penske Automotive Group Inc (PAG) is 7.1%.

The Cost of Equity of Penske Automotive Group Inc (PAG) is 9.15%.
The Cost of Debt of Penske Automotive Group Inc (PAG) is 4.70%.

Range Selected
Cost of equity 8.00% - 10.30% 9.15%
Tax rate 25.40% - 25.60% 25.50%
Cost of debt 4.00% - 5.40% 4.70%
WACC 6.2% - 8.1% 7.1%
WACC

PAG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.89 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.30%
Tax rate 25.40% 25.60%
Debt/Equity ratio 0.56 0.56
Cost of debt 4.00% 5.40%
After-tax WACC 6.2% 8.1%
Selected WACC 7.1%