PAG
Penske Automotive Group Inc
Price:  
160.56 
USD
Volume:  
186,555.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PAG WACC - Weighted Average Cost of Capital

The WACC of Penske Automotive Group Inc (PAG) is 7.0%.

The Cost of Equity of Penske Automotive Group Inc (PAG) is 8.80%.
The Cost of Debt of Penske Automotive Group Inc (PAG) is 4.70%.

Range Selected
Cost of equity 7.60% - 10.00% 8.80%
Tax rate 25.40% - 25.60% 25.50%
Cost of debt 4.00% - 5.40% 4.70%
WACC 6.0% - 8.0% 7.0%
WACC

PAG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.81 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.00%
Tax rate 25.40% 25.60%
Debt/Equity ratio 0.52 0.52
Cost of debt 4.00% 5.40%
After-tax WACC 6.0% 8.0%
Selected WACC 7.0%