PAG
Penske Automotive Group Inc
Price:  
163.85 
USD
Volume:  
128,538.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PAG WACC - Weighted Average Cost of Capital

The WACC of Penske Automotive Group Inc (PAG) is 6.7%.

The Cost of Equity of Penske Automotive Group Inc (PAG) is 8.25%.
The Cost of Debt of Penske Automotive Group Inc (PAG) is 4.55%.

Range Selected
Cost of equity 6.50% - 10.00% 8.25%
Tax rate 25.40% - 25.60% 25.50%
Cost of debt 4.00% - 5.10% 4.55%
WACC 5.4% - 7.9% 6.7%
WACC

PAG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.58 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 10.00%
Tax rate 25.40% 25.60%
Debt/Equity ratio 0.49 0.49
Cost of debt 4.00% 5.10%
After-tax WACC 5.4% 7.9%
Selected WACC 6.7%