PAG
Penske Automotive Group Inc
Price:  
154.64 
USD
Volume:  
183,829.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PAG WACC - Weighted Average Cost of Capital

The WACC of Penske Automotive Group Inc (PAG) is 7.0%.

The Cost of Equity of Penske Automotive Group Inc (PAG) is 8.80%.
The Cost of Debt of Penske Automotive Group Inc (PAG) is 4.60%.

Range Selected
Cost of equity 7.70% - 9.90% 8.80%
Tax rate 25.40% - 25.60% 25.50%
Cost of debt 4.00% - 5.20% 4.60%
WACC 6.1% - 7.8% 7.0%
WACC

PAG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.82 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 9.90%
Tax rate 25.40% 25.60%
Debt/Equity ratio 0.52 0.52
Cost of debt 4.00% 5.20%
After-tax WACC 6.1% 7.8%
Selected WACC 7.0%