PAGE.L
Pagegroup PLC
Price:  
375.20 
GBP
Volume:  
227,621.00
United Kingdom | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PAGE.L WACC - Weighted Average Cost of Capital

The WACC of Pagegroup PLC (PAGE.L) is 8.0%.

The Cost of Equity of Pagegroup PLC (PAGE.L) is 8.45%.
The Cost of Debt of Pagegroup PLC (PAGE.L) is 4.30%.

Range Selected
Cost of equity 7.50% - 9.40% 8.45%
Tax rate 28.80% - 31.10% 29.95%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.1% - 8.9% 8.0%
WACC

PAGE.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.58 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 9.40%
Tax rate 28.80% 31.10%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.00% 4.60%
After-tax WACC 7.1% 8.9%
Selected WACC 8.0%