The Discounted Cash Flow (DCF) valuation of PagSeguro Digital Ltd (PAGS) is 12.76 USD. With the latest stock price at 9.05 USD, the upside of PagSeguro Digital Ltd based on DCF is 41.0%.
Based on the latest price of 9.05 USD and our DCF valuation, PagSeguro Digital Ltd (PAGS) is a buy. buying PAGS stocks now will result in a potential gain of 41.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 10.1% | 8.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 10.19 - 17.20 | 12.76 |
| Upside | 12.6% - 90.0% | 41.0% |